VALUE-CREATED

CFO financial review with a link to the AFS

SUMMARISED STATEMENT OF FINANCIAL POSITION AT 31 DECEMBER 2023

GROUP CHANGE
2023 2022 2023/2022
R’000 R’000 %
Assets
Non-current assets 111 123 110 810 0,28%
Current assets 612 771 602 010 1,79%
Total assets 723 894 712 820 1,55%
Reserves and liabilities
Reserves 450 934 431 769 4,44%
Non-current liabilities 30 455 55 195 -44,82%
Current liabilities 242 505 225 856 7,37%
Total reserves and liabilities 723 894 712 820 1,55%
  • Assets (1,5%) due to:
    • Slight increase in non-current assets attributable to investments in PPE R2 500 and Ushintsho R25 727 (2022: R12 020) and depreciation of R 28 580 (2022: R28 839).
    • Current assets increased by a marginal amount due to the increase in trade receivables.
    • Cash comprises 76% (2022: 85%) of current assets.
  • Liabilities (2,8%) due to:
    • Decrease due to unwinding of lease liability and an increase in the provision of leave pay of R16 985 (2022: R13 810) .
    • Decrease in deferred income due to the decrease of contracts in TEUF.

SUMMARISED STATEMENT OF SURPLUS OR DEFICIT FOR THE YEAR ENDED 31 DECEMBER 2023

GROUP CHANGE
2023 2022 2023/2022
R’000 R’000 %
Total Income 794 108 777 061 2,19%
Revenue 518 325 481 360 7,68%
Other income 275 783 295 701 -6,74%
Operating surplus before interest (24 439) 21 097 (-215,84%)
Finance income 48 554 30 653 58,40%
Finance costs (4 220) (8 082) -47,79%
Surplus for the year before tax 19 895 43 668 -54,44%
Tax expense (730) (144) 406,94%
Surplus for the year before tax 19 165 43 524 -55,97%
Opening reserves 431 769 388 245 11,21%
Total reserves at end of year 450 934 431 769 4,44%
  • Reserves (4,4%) due to:
    • Due to the reported surplus distributed as follows
      • SAICA – R1 908
      • THF – R3 483
      • TEUF – R13 035
    • Revenue growth represent increase in number of members and inflationary adjustment as well as an increase in sponsorships received.
    • Operating margin declined to -3% (2022: 3%). This was due to expenditure incurred that contributed to the delivery of SAICA strategic objectives.
    • Other income declined due to transfer of TEUF-ISFAP legacy contracts to the ISFAP Foundation entity.

SUMMARISED STATEMENT OF CASH FLOWS FOR THE YEAR ENDED 31 DECEMBER 2023

Operating activities

  • Core operations and interest realised a R7 231 additional cash
  • The Group net cash increase reflects the outcome of close management of working capital and a significant portion of income being cash based

Investing activities:

  • Investment of R28 227 was towards the digitisation programme for the Group (R25 727) and other operating assets (R2 500) net of proceeds from disposal

Financing activities:

  • SAICA Group buildings are leased from third parties and the amount reflects the payments of capital (R17 214) and interest (R6 224) in line with IFRS 16

Drop us a Message